Fanatikan Revenue Association

[Cyc]

The first transaction for Bavaria Smokehouse



Zarn 3g for 2lbs of Trout.

Withdraw 3g from Zarn's account.
Deposit 2g to Cyc's account.

 

[Shaitan]

Sold to: Shaitan
Small palace
Options: 2 bedrooms converted to suite, Library, Office, Hall and Ballroom
Location: Tile 2/2
Asset Value: 5200g
Sale price: 4212g
Profit: 2912g

Sold to: Octavian X
Castle
Options: n/a
Location: Tile 2/0
Asset Value: 2600g
Sale price: 2340g
Profit: 1690g

Sold to: RPG Management
5 sm. homes (new citizen housing project)
Options: n/a
Location: Bavaria
Asset Value: 400 ea
Sale price: 360g ea (total 1800g)
Profit: 260g ea (total 1300g)

Distribution (of 5902g)

Acroama Homes account: 572g

Shaitan (6 shares + CEO): 1435g
donsig (6 shares): 1230g
disorganizer (3 shares): 615g
Padma (2 shares): 410g
Leningrado (2 shares): 410g
jdd2007 (2 shares): 410g
BCLG100 (1 share): 205g
Strider (1 share): 205g
Great Iguanaman (1 share): 205g
Stuck_As_a_Mac (1 share): 205g

 

[Shaitan]

Sold to: Shaitan

Item		Sale	Asset val	Profit
Hunter		720g	400g		160g
Hunter		720g	400g		160g
Riding horse	225g	250g		100g
Draft horse	270g	300g		120g
Draft horse	270g	300g		120g
Standard coach	540g	600g		240g
Embossed saddle	 90g	100g		 40g
Totals		2835g	2350g		940g

Sold to: Cyc

Item		Sale	Asset val	Profit
Hunter		360g	400g		160g
Cart		 45g	 50g		 20g
Totals		405g	450g		180g

Sold to: RPG Managment
4 riding horses (new citizen transportation, per contract)
Sale price: 900g (225g ea)
Asset value: 1000g (250g ea)
Profit: 400g (100g ea)

Distribution (of 1520g)

Equirias: 609g
Shaitan (CEO salary): 152g
Shaitan (10 shares): 152g
Padma (9 shares): 136g
SAAM (6 shares): 91g
eyrei (5 shares): 76g
donsig (5 shares): 76g
Octavian X (5 shares): 76g
BCLG100 (5 shares): 76g
jdd2007 (3 shares): 46g
Strider (2 shares): 30g

 

[Shaitan]

Donsig: -45g
Rules consultation

Padma: -240g
Newsletter subscription

Bill to RPG Management: -360g
Business startups for:
Bavarian Stock Exchange, Fanatikan Life, Strider's Auction House, Smokehouse.

Eklektikos: -240g
Newsletter subscription

Deposit to Shaitan's account: 708g (80% of 885g)

 

[Shaitan]

jdd2007: 10g
cat

Zarn: 300g
4 Guard Dogs @ 75g ea.

Strider: 405g
3 goats (35ea = 105g)
2 Hunting Dogs (50ea = 100g)
2 Guard Dogs (75ea = 150g)
2 House Dogs (25ea = 50g)
1 cat (freebie)

 

[Shaitan]

Originally posted by Octavian X
Ok, the DAA has some transactions...

Please take 100 gold from the account of Mr. VHS, and 50 from Mr. Leningrado.

Deposit 90 gold in my account, and 30 gold in the account or Mr. gunning1. 90 gold is from my total keep of the advertising, and 30 is the 3/4 of his fee for advertising. The bank's cut is calculated with those totals.

We can't register these transactions without verification (link to each transaction post).

 

[Shaitan]

Name		Cost	Rebate	Profit	Total Adjustment
Acroama		275	345	 7	  77
Cyc		262.5	345	 7	  89
donsig		187.5	230	 5	  47
Equirias	 87.5	115	 2	  29
eyrei		562.5	115	 5	-443
Grandmaster	112.5	115	 3	   5
Great Iguanaman	250	230	 5	 -15
jdd2007		150	115	 1	 -34
neutral leader	 75	115	 1	  41
Octavian X	112.5	115	 1	   3
Shaitan		850	460	12	-378
Stuck_As_a_Mac	375	115	 5	-255
Zarn		225	115	 2	-108
Strider		  0	115	 1	 116

This includes all Land Management activities through 9/23/02, 13:00 GMT. The last column should be applied to the appropriate bank accounts.

 

[Stuck_as_a_Mac]

+205g + 91g - 375g= -79
-1,000g +830 -6 -1080 +504g

-795 g. oy......... im still not taking a loan. shaitan- are you trying to drive me into the mines? (which, coincidentaly, i own)

fortunatly, im just under 1000. c'mon people.. big sale at the eatry. all you can eat for 150g.

 

[Stuck_as_a_Mac]

http://forums.civfanatics.com/showthread.php?s=&postid=498760
119g (from no account)
strider- away
gunning1- dosent drop by anymore, so all gold goes to me


Also, I have made a deal with The Great Iguanna Man to become partners, but it will not reflect until the next update

 

[Stuck_as_a_Mac]

Heres the sheet based on profit alone. All business trasactions posted after the next posting of mine will go into next weeks update.

 

[jdd2007]

im having trouble opening it. could someone just tell me how much i have?

 

[Strider]

-15g to jdd2007 account +15 to mine (Collection of Gemstones)

-80g to Donsig's account +80 to my account (5 blankets, 10 rare gemstones)

-25g to jdd2007 accounts +25g to mine (3 rare gemstones)

 

[Strider]

+400 to jdd2007's account -400 to my account (Bought tile -2, -1 from jdd2007)

 

[SKILORD]

10 gold to me from Strider, jdd2007 and Octavian X for Eternal Eye Subscriptions.

200 Gold to me from Stuck_as_a_mac for Campaign assistance.

 

[Eklektikos]

Donsig: 100g
Poll consultation x2

Deposit in Eklektikos' account: 80g (80% of 100g).

 

[Stuck_as_a_Mac]

Pages one and two's books have been done. Here is the zip. I would really apreciate it if someone did page 3 for me. This person would be payed 30g for it (from the bank) and would be given an offer of 30gpt to create a weekly single list of who owes who what.

 

[Shaitan]

SAAM, what are you doing? You went back to the sheet that never worked. Look at post 1 and see the Excel file there. It keeps detail and history and is easier to update than a non-history spread sheet.

Also, there's no way to check that you are doing the Spending Spree monies correctly on the sheet you are using.

 

[Stuck_as_a_Mac]

i know. this sheet is the main. from this, i take the information and place it in the front page.
also, i assumed spending spree was every post from 9/21 on.
the good sheet will be posted after page 3 is done. this is to insure that everything has been counted.

 

[Shaitan]

In the front page of the file I set up? NO! That takes all of the figures automatically from the individual pages. Everything sums automatically through the whole workbook.

 

[Cyc]

Please start labeling this attachments as different versions.